01
How the money machine works — one look
Hover any box to light up what it feeds.
5 active per firm
all trade the same signals
retire account after the 3rd
Every stage is capped on purpose: 5 evals + 5 funded per firm, each funded account retired after its 3rd payout (the measured optimum), cash skimmed out as early as the rules allow.
The three firms in the plan
| Firm / plan | 12-month net | 18-month net | Role |
|---|---|---|---|
| LucidPro 25K | $19,828 | $25,219 | Firm #1 — the incumbent, already running |
| Topstep 50K Standard | $17,463 | $25,822 | Firm #2 — added at Phase 1 |
| TradeDay Fast Pass 50K | $11,228 | $18,694 | Firm #3 — needs an 18-month runway |
Medians across 500 simulated start-days at the 12-month horizon and 372 at 18 months, per-firm fleets of 5 evals + 5 funded, net of eval fees and $350 of copier subscription. Two different account sizes sit side by side here — these are per-firm income lines, not a like-for-like size comparison.
02
Step by step: the five phases
Each phase starts on a trigger, not a date. If the trigger never fires, you never advance — that is the point.
-
PHASE 0Prove it.now
Trade the 1 funded + 2 evals exactly as configured — Lucid funded: Full reBreak + cap, R $400; evals: Fast reBreak, R $800 with a ×1.7 taper. Keep banking $500/mo into the eval bank. Add no firms. Expect the first Lucid payout at ≈ $900 net (first cap-ladder payout of $1,000 × the 90% split).
-
PHASE 1Reinvest.1st payout lands
Put 100% of the payout back into LucidPro evals (fill toward 5 active, $81 each) and buy the first Topstep 50K Standard eval — firm #2. The simulation charges its full $95/mo fee (frequent discounts exist — anything cheaper at purchase is upside, not assumed).
-
PHASE 2Brokerage on.2nd payout lands
Keep reinvesting into evals, and open your own $2,000 brokerage account. Risk rule: 10% of equity per trade, capped by the tiered ladder $400 / $600 / $800. Below a $4,000 balance the two rules are identical; above it, the capped version measured a higher 18-month median — $8.4k vs $5.5k (see Money). Slippage and commissions are modelled the same as on the funded books.
-
PHASE 3Full speed.Lucid at 5 funded
Every firm held at 5 evals + 5 funded, retire@3 everywhere. TradeDay Fast Pass joins as firm #3 only when you have an 18-month runway: its 12-month p25 is negative (−$2,384) and it pays on the longer horizon ($18,694 median at 18 months). Greedy payout policy on TradeDay — request the moment the gate opens.
-
PHASE 4Expand.1–3 on pace ≥2 mo
Research firm #4 and beyond. Candidate #1 is Take Profit Trader — the method is already TV-verified there, but PickMyTrade is banned; use Tradesyncer or TradeCopia. Most other firms failed our screens: Apex out, 150K tiers rejected at live sizing, Tradeify ($8,578 / 12m) and MFF ($4,202 / 12m) measured but thin. Adding firms is worth +$15–30k over 18 months — real money, but an addition, not a multiplier.
03
Firm playbook
Chart B · median net after fees, per firm
Median net after fees. TradeDay Quick Pay ($3,471 / $9,253) is not plotted: it competes with Fast Pass for the same TradeDay 5+5 cap, so it is an exclusion rather than a comparison.
| Firm | Eval method | Funded method | Payout mechanics · caps |
|---|---|---|---|
| LucidPro 25K $81 / eval |
eval_fast_rebreaktaper-to-target, R $800, ×1.7 |
fund_rebreak_cap700R $400 live |
Cap ladder $1,000 then $1,500 · 90/10 split · 40% consistency · $250 minimum cycle · live review after the 5th payout · 5 evals + 5 funded · retire@3 |
| Topstep 50K Standard $95 / mo combine |
eval_fast_tapertaper-to-target, R $800, ×1.7 |
fund_rebreak_cap700 |
Five $150+ winning days per cycle · request ≤ min(50% of balance, $2,000) · 90/10 split · the first payout permanently pins the floor at $50,000 · 5 evals + 5 funded · retire@3 |
| TradeDay Fast Pass 50K $85 / mo subscription |
eval_fast_rebreaktaper-to-target, R $800, ×1.7 |
fund_rebreak_cap700 |
Five $150+ days · request ≤ min(50% of profit, $1,500) → $1,200 cash at the 80/20 split · 45% consistency on cumulative gross · live transition at the 5th payout · 5 evals + 5 funded · retire@3, greedy requests |
Method names are the exact book identifiers recorded in the study output — what the runner actually executed, not labels written for this document. TradeDay permits copy trading in general, but PickMyTrade specifically is unverified there; the $350 copier fee is carried for comparability, not because the tool is known to be allowed.
04
Money math
| Cash in / cash out | Amount | When and why |
|---|---|---|
| External top-up | $500 / month | Your own money into the eval bank. The only new money the plan needs. |
| LucidPro eval ticket | $81 | Recycled out of payout cash from Phase 1 onward — not out of the bank. |
| Lucid payout (1st, then rest) | $900 → $1,350 | $1,000 then $1,500 gross on the cap ladder, at the 90/10 split. |
| TradeDay Fast Pass payout | $1,200 | $1,500 gross cap at the 80/20 split. |
| Portfolio cumulative, 12 months | $61,299 | Median across simulated start-days, after all fees. |
| Portfolio cumulative, 18 months | $89,220 | Same basis. This is the "~$90k business" on the cover. |
Chart C · cumulative simulated cash by month
hover for the splitBlue = the prop-firm payout stream, measured at months 12 and 18; the ramp between those points is shape, not measurement. Green = your own brokerage account layered on top, a $2,000 start growing to a median $8,446.
Your own brokerage account — $2,000, 18 months, no deposits
Chart D · ending balance, p5 → p95
hover the markers372 overlapping historical 18-month start windows, $2,000 start, no deposits. Bar spans p5 to p95; dot is the median. Zero busts in either arm across all 372 windows — fractional sizing self-protects.
Recommendation: the tiered ladder — your 10% rule, with a cap. It gives up the fat right tail (p95 $14,796 against $18,470) and buys a much better median and a much better floor.
05
Regime-change detection & pause conditions
These bands are the worst the edge ever looked across 35 months and 222 trades — while still being profitable overall. Anything worse than these is evidence, not variance. They are written down now so that nobody negotiates with a drawdown later.
| Historical worst case | Measured | Reading |
|---|---|---|
| Max consecutive losses | 5 | Normal. Not a signal. |
| Worst rolling 20 trades | −5.9R | The floor of routine pain. |
| Worst rolling 40 trades | +0.5R | Never negative in 35 months. |
| Worst rolling 60 calendar days | −6.5R | −$2,617 at R $400. |
| Max drawdown | 7.3R | $2,909 at R $400. |
| Longest time under water | 103 days | Over three months. Expect it. |
| Worst month · consecutive losing months | −3.5R · 2 | Never three losing months in a row. |
| Trades per month | 2–11 (median 6) | A month with 0–1 is a structure change. |
It was near-zero through 2023H2 and switched back on in 2024 — dead can mean dormant.
Leading indicators — these move before the P&L does
- Signal rate. A month with 0–1 trades means the market stopped producing the setup — a structure change, not a losing streak.
- Live-vs-sim parity divergence. Fills drifting from the simulation is execution rot, a different disease from signal death, and it has a different fix.
- Rolling 30-trade win rate below 40%. Roughly a 1.5% event if the edge is intact — the book's win rate is 60.4%.
06
The moonshot ($500k) — what it would really take
$500,000 by the end of 2027 is not reachable with the current single edge. That is measured, not guessed: 372 overlapping historical 18-month windows, a bust-and-restart brokerage simulation, independently verified. Here is where the ceiling actually sits.
Chart E · 18-month median vs the $500k target
hover a bar for p5 / p95Medians of 372 overlapping historical start windows. Those are fractions of past windows, not true probabilities. Above roughly 30–50 minis the fill model is fantasy, so the $360k bar is an arithmetic ceiling rather than an achievable plan.
What would actually make it real — in order of leverage
- A second, uncorrelated strategy. Far and away the highest leverage: another ~20R/year stream roughly doubles the business, because it adds throughput instead of risk. The research program is new setup families on MES plus other hours and instruments — full backtest and the TradingView referee gate before a single cent.
- Port the edge to more instruments, with real backtests. MNQ and MCL measured negative and MGC is regime-dependent, so this means new tests, not assumptions carried across.
- Firm #7 and beyond (Take Profit Trader first), once firms 1–3 are on pace: +$15–30k over 18 months.
- Brokerage risk above the certified rung — only behind a new zero-ruin study, never as a decision made after a good month.
- Explicitly rejected: risking more than 10% of equity (measured worse), untested overnight holding (no backtest means no number), and 150K tiers (measured worse).
The ordering comes from our own analysis plus an independent cross-model consult, which concurred on the ranking.
07
Rules, routine, caveats
DO
- Retire every funded account after its 3rd payout
- Reinvest payout cash per the phase you are actually in
- Keep the live-vs-sim parity log, every day
- Run the monthly tripwire ritual on boring months too
- Run the full refresh study every quarter
- Hold every firm at 5 evals + 5 funded — no more, no less
DON'T
- Raise per-trade R beyond what was tested
- Trade untested hours or instruments with live money
- Add a firm before the on-pace gate has fired
- Negotiate with a tripwire once it has triggered
- Treat any number in this document as a promise
- Change a setting because of one bad or one good week
The routine that runs the business
| Cadence | What you do | Why it exists |
|---|---|---|
| Daily ~10 minutes | Check the robot fired and filled; log every fill against its alert. | Execution rot shows up here first, days before it reaches the P&L. |
| Weekly | Top the eval conveyor back up to its cap; request every payout the moment its gate opens. | An empty eval slot is dead calendar time, and unrequested cash is money sitting inside someone else's firm. |
| Monthly | Tripwire scorecard (above); buy evals according to the current phase. | The only scheduled decision point. Phases advance here, or not at all. |
| Quarterly | Full refresh study on fresh data. | Re-measures the edge instead of assuming it. This is what catches a slow death. |
⤶ the quarterly study rewrites the bands the monthly check measures against